5013 N 160th StOmahaNE68116
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 5013 N 160th St, Omaha, NE, 68116 in Omaha at $275,000 earns $2,125/mo in rent and nets $123/mo after the $1,237/mo payment, a 9.27% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $75,977 over five years. Ziffy Mortgage underwrites this on a 1.72 DSCR without U.S. credit history. With $2,533/yr in principal paydown, total projected return reaches $122,151.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $123 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,125 |
| Total Monthly Debt Service | $1,748 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2010
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68116, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,323 (100%) |
| Owner Occupied HU | 10,272 (71.7%) |
| Renter Occupied HU | 3,572 (24.9%) |
| Vacant Housing Units | 479 ( 3.3%) |
| Median Home Value | $348,887 |
| Average Home Value | $365,050 |
Housing Distribution
Address Breakdown
Residential
14,054
Single Family
12,270
Multi-Family
1,784
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2010
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68116, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,323 (100%) |
| Owner Occupied HU | 10,272 (71.7%) |
| Renter Occupied HU | 3,572 (24.9%) |
| Vacant Housing Units | 479 ( 3.3%) |
| Median Home Value | $348,887 |
| Average Home Value | $365,050 |
Housing Distribution
Address Breakdown
Residential
14,054
Single Family
12,270
Multi-Family
1,784
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices