5013 N 145th StBasehorKS66007
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 5013 N 145th St, Basehor, KS, 66007 in Basehor offers a clean, manageable entry. Rental yield 7.36%. DSCR 1.36 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $140,627 in additional property value over five years, with $4,688/yr in principal equity building ownership stake. Total projected cumulative return: $176,922.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.0% |
| Monthly Cash Flow | $(546) | $250 |
City averages based on Basehor market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,120 |
| Total Monthly Debt Service | $3,184 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
8,518 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66007, Basehor, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,816 (100%) |
| Owner Occupied HU | 3,194 (83.7%) |
| Renter Occupied HU | 526 (13.8%) |
| Vacant Housing Units | 96 ( 2.5%) |
| Median Home Value | $366,734 |
| Average Home Value | $388,185 |
Housing Distribution
Address Breakdown
Residential
3,998
Single Family
3,933
Multi-Family
65
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
8,518 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66007, Basehor, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,816 (100%) |
| Owner Occupied HU | 3,194 (83.7%) |
| Renter Occupied HU | 526 (13.8%) |
| Vacant Housing Units | 96 ( 2.5%) |
| Median Home Value | $366,734 |
| Average Home Value | $388,185 |
Housing Distribution
Address Breakdown
Residential
3,998
Single Family
3,933
Multi-Family
65
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices