5013 Groover Dr SESmyrnaGA30080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 5013 Groover Dr SE, Smyrna, GA, 30080 uses $203,980 cash to close to unlock $1,610/yr annual cash flow and $134/mo monthly cash flow. Total monthly income runs $3,908/mo, and a $3,035/mo payment keeps the spread at $134/mo. Purchase price stands at $620,000, and rental yield measures 7.56% with $3,908/mo rent. Return on cash invested shows 20.85% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 107.74% and total cumulative return in cash records $219,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,908/mo property income covering a $3,035/mo payment rather than investor’s personal income.
Single Family
Built in 2011
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30080, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,418 (100%) |
| Owner Occupied HU | 12,282 (44.8%) |
| Renter Occupied HU | 13,356 (48.7%) |
| Vacant Housing Units | 1,780 ( 6.5%) |
| Median Home Value | $480,078 |
| Average Home Value | $526,366 |
Housing Distribution
Address Breakdown
Residential
26,718
Single Family
19,166
Multi-Family
7,552
Businesses
1,511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices