5012 W 36th Avenue #5, Denver, CO, 80212 | $310/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
694 sft

8822 E Florida Avenue #G1, Denver, CO, 80247

3 Bed
2 Bath
1456 sft

2550 W 96th Avenue LOT 354, Federal Heights, CO, 80260

2 Bed
1 Bath
1008 sft

6705 S Santa Fe Drive Lot 32, Littleton, CO, 80120

1 Bed
1 Bath
625 sft

1302 S Parker Rd #127, Denver, CO, 80231

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

1306 S Parker Rd APT 370, Denver, CO, 80231

3 Bed
2 Bath
960 sft

1600 Sable Boulevard LOT 33, Aurora, CO, 80011

3 Bed
2 Bath
1188 sft

1955 Carson Street, Aurora, CO, 80011

3 Bed
2 Bath
1152 sft

129 Ponderosa Circle, Golden, CO, 80401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 5012 W 36th Avenue #5, Denver, CO, 80212 earns $310/mo cash flow from $1,146/mo rent with a $702/mo payment. Total monthly income totals $1,146/mo, and annual cash flow totals $3,721/yr on $47,570 capital. ROI tracks 27.73% on current figures, and rental yield reads 9.58% at a $143,500 purchase. Equity gained on principal adds $926/yr, and 5% annual appreciation supports $39,646 over five years. Five-year ROI reaches 144.43% and total cumulative return in cash sums $68,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,146/mo property income instead of your personal income.

Condo

Built in 1953

N/A lot

$N/A/sqft

No HOA