5010 Chase Stone DrBacliffTX77518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bacliff at 5010 Chase Stone Dr, Bacliff, TX, 77518 offers $2,309/mo rent that, after a $1,187/mo payment, leaves $584/mo cash flow. Total monthly income is $2,309/mo, and annual cash flow is $7,014/yr on $80,389 cash. Return on cash invested measures 28.63% in year one, and rental yield stands at 11.43% at a $242,500 entry. Equity gained on principal adds $1,565/yr while 5% annual appreciation compounds into $66,998 by year five. Five-year ROI records 150.87% and total cumulative return in cash reaches $121,279. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,309/mo property income versus a $1,187/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices