501 Village Walk LnClemsonSC29631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clemson at 501 Village Walk Ln, Clemson, SC, 29631 priced at $742,500 pairs $5,218/mo rent with $798/mo cash flow after a $3,634/mo payment. Total monthly income equals $5,218/mo, and annual cash flow comes to $9,578/yr on $244,283 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 8.43% on a $742,500 basis. Equity gained on principal adds $4,791/yr, and 5% annual appreciation accumulates to $205,139 by year five. Five-year ROI measures 124.35% and total cumulative return in cash reaches $303,759. For financing, Ziffy Mortgage’s DSCR program evaluates $5,218/mo property income against a $3,634/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29631, Clemson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,246 (100%) |
| Owner Occupied HU | 3,017 (36.6%) |
| Renter Occupied HU | 3,969 (48.1%) |
| Vacant Housing Units | 1,260 (15.3%) |
| Median Home Value | $368,243 |
| Average Home Value | $420,176 |
Housing Distribution
Address Breakdown
Residential
6,736
Single Family
5,377
Multi-Family
1,359
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Newton, Scott & Associates • Focus Realty, LLC
Mls Name: WUMLS
Mls ID: #20292925