501 Thorpe RdDona AnaNM88032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dona Ana at 501 Thorpe Rd, Dona Ana, NM, 88032 with 5% annual appreciation on a $140,000 basis while $1,039/mo rent supports operations. Total monthly income totals $1,039/mo and a $685/mo payment preserves $218/mo for cash returns. Annual cash flow comes to $2,610/yr on $46,410 deployed, and return on cash invested reaches 25.53% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,679 alongside rental yield of 8.91%. Five-year ROI measures 132.61% and total cumulative return in cash totals $61,546.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,039/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1979
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88032, Dona Ana, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 396 (100%) |
| Owner Occupied HU | 283 (71.5%) |
| Renter Occupied HU | 46 (11.6%) |
| Vacant Housing Units | 67 (16.9%) |
| Median Home Value | $112,500 |
| Average Home Value | $197,765 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin T Abeyta • RE/MAX Classic Realty
Mls Name: SNMMLS
Mls ID: #2500762
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.