501 Shadyside Cir,Hopkins,MN,55343

Investment Highlights

Rental property for sale in Hopkins at 501 Shadyside Cir, Hopkins, MN, 55343 priced at $474,900 converts $2,905/mo rent into after a $2,324/mo obligation. Total monthly income equals $2,905/mo. Return on cash invested prints 19.45% in year one, and rental yield reads 7.34% against a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation compiles into $131,206 by year five. Five-year ROI reaches 100.46% and total cumulative return in cash sums $158,147. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,905/mo property income covering a $2,324/mo payment, not borrower’s personal income.