501 Scotty Blvd #1304Rio GrandeNJ08242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Grande at 501 Scotty Blvd #1304, Rio Grande, NJ, 08242 generates $3,887/mo in rent and, after a $2,388/mo payment, leaves $409/mo in cash flow. Total monthly income is $3,887/mo, and annual cash flow is $4,910/yr on $161,769 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 9.56% on a $487,990 entry. Equity gained on principal adds $3,149/yr, while 5% annual appreciation builds toward $134,823 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash sums $194,717. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,887/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08242, Rio Grande, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,173 (100%) |
| Owner Occupied HU | 1,384 (63.7%) |
| Renter Occupied HU | 424 (19.5%) |
| Vacant Housing Units | 365 (16.8%) |
| Median Home Value | $398,201 |
| Average Home Value | $620,233 |
Housing Distribution
Address Breakdown
Residential
1,762
Single Family
1,762
Multi-Family
0
Businesses
308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Kirk • D.R. HORTON
Mls Name: CMCAOR
Mls ID: #253054