501 S Josephine AveRosaliaWA99170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosalia at 501 S Josephine Ave, Rosalia, WA, 99170 with 5% annual appreciation on a $300,000 basis while $2,444/mo rent supports operations. Total monthly income totals $2,444/mo and a $1,468/mo payment preserves $641/mo for cash returns. Annual cash flow comes to $7,692/yr on $99,450 deployed, and return on cash invested reaches 27.64% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.78%. Five-year ROI measures 144.08% and total cumulative return in cash totals $143,292.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,444/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1951
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99170, Rosalia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 464 (100%) |
| Owner Occupied HU | 351 (75.6%) |
| Renter Occupied HU | 63 (13.6%) |
| Vacant Housing Units | 50 (10.8%) |
| Median Home Value | $180,500 |
| Average Home Value | $224,865 |
Housing Distribution
Address Breakdown
Residential
398
Single Family
398
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Bond • The Experience Northwest
Mls Name: SMLS
Mls ID: #202521735