501 Quarry PlCapitol HeightsMD20743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Capitol Heights at 501 Quarry Pl, Capitol Heights, MD, 20743 offers $3,126/mo rent that, after a $1,889/mo payment, leaves $726/mo cash flow. Total monthly income is $3,126/mo, and annual cash flow is $8,708/yr on $127,926 cash. Return on cash invested measures 26.72% in year one, and rental yield stands at 9.72% at a $385,900 entry. Equity gained on principal adds $2,490/yr while 5% annual appreciation compounds into $106,617 by year five. Five-year ROI records 139.39% and total cumulative return in cash reaches $178,313. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,126/mo property income versus a $1,889/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
7,385 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,846 (100%) |
| Owner Occupied HU | 10,155 (60.3%) |
| Renter Occupied HU | 5,681 (33.7%) |
| Vacant Housing Units | 1,010 ( 6.0%) |
| Median Home Value | $363,975 |
| Average Home Value | $386,914 |
Housing Distribution
Address Breakdown
Residential
15,931
Single Family
12,527
Multi-Family
3,404
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Cors • Fairfax Realty of Tysons
Mls Name: Bright MLS
Mls ID: #MDPG2176996