501 Palisades Dr APT 124Pacific PalisadesCA90272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pacific Palisades at 501 Palisades Dr APT 124, Pacific Palisades, CA, 90272 earns $307/mo cash flow from $2,770/mo rent with a $1,949/mo payment. Total monthly income totals $2,770/mo, and annual cash flow totals $3,681/yr on $131,977 capital. ROI tracks 22.7% on current figures, and rental yield reads 8.35% at a $398,120 purchase. Equity gained on principal adds $2,569/yr, and 5% annual appreciation supports $109,993 over five years. Five-year ROI reaches 117.79% and total cumulative return in cash sums $155,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,770/mo property income instead of your personal income.
Condo
Built in 1987
6.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90272, Pacific Palisades, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,060 (100%) |
| Owner Occupied HU | 3,760 (74.3%) |
| Renter Occupied HU | 901 (17.8%) |
| Vacant Housing Units | 399 ( 7.9%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,931,805 |
Housing Distribution
Address Breakdown
Residential
9,351
Single Family
8,043
Multi-Family
1,308
Businesses
804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Closson • Berkshire Hathaway HomeServices California Properties
Mls Name: CLAW
Mls ID: #25595093