501 NE 61st St #523MiamiFL33137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 501 NE 61st St #523, Miami, FL, 33137 uses $393,330 cash to close to unlock $30,500/yr annual cash flow and $2,542/mo monthly cash flow. Total monthly income runs $11,148/mo, and a $5,942/mo payment keeps the spread at $2,542/mo. Purchase price stands at $1,213,981, and rental yield measures 11.02% with $11,148/mo rent. Return on cash invested shows 28.12% in year one, and 5% annual appreciation builds toward $335,401 over five years. Five-year ROI reaches 148.01% and total cumulative return in cash records $582,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,148/mo property income covering a $5,942/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$550 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33137, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,753 (100%) |
| Owner Occupied HU | 3,908 (19.8%) |
| Renter Occupied HU | 12,017 (60.8%) |
| Vacant Housing Units | 3,828 (19.4%) |
| Median Home Value | $698,126 |
| Average Home Value | $916,297 |
Housing Distribution
Address Breakdown
Residential
16,819
Single Family
2,312
Multi-Family
14,507
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Viktoriya Donisova Ho • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11429506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.