Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 501 N Anglin St, Cleburne, TX, 76031 priced at $259,999 pairs $2,830/mo rent with $903/mo cash flow after a $1,273/mo payment. Total monthly income equals $2,830/mo, and annual cash flow comes to $10,835/yr on $86,190 invested. Return on cash invested is 32.48% in year one, and rental yield stands at 13.06% on a $259,999 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 171.85% and total cumulative return in cash reaches $148,121. For financing, Ziffy Mortgage’s DSCR program evaluates $2,830/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $259,999 |
| 2025-06-07 | Listing removed | $260,000 |
| 2025-04-23 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $329,883 | 10.00% |
| 2023-07-01 | $5248.72 | -23.07% | $299,894 | 10.00% |
| 2022-07-01 | $6822.93 | 203.66% | $272,631 | 162.93% |
Listed by: Ron Garcia • GGG Realty LLC
Mls Name: NTREIS
Mls ID: #20966180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
