501 N 8th StZillahWA98953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zillah at 501 N 8th St, Zillah, WA, 98953 generates $3,020/mo in rent and, after a $2,056/mo payment, leaves $495/mo in cash flow. Total monthly income is $3,020/mo, and annual cash flow is $5,940/yr on $139,230 invested. Return on cash invested sits at 24.18% in year one, and rental yield is 8.63% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 125.48% and total cumulative return in cash sums $174,703. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,020/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Lorton • eXp Realty - Spokane
Mls Name: YARMLS
Mls ID: #25-3011