501 Mirasol Cir APT 102CelebrationFL34747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celebration at 501 Mirasol Cir APT 102, Celebration, FL, 34747 uses $155,805 cash to close to unlock $2,081/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $3,292/mo, and a $2,300/mo payment keeps the spread at $173/mo. Purchase price stands at $470,000, and rental yield measures 8.41% with $3,292/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 110.6% and total cumulative return in cash records $172,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,292/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34747, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,834 (100%) |
| Owner Occupied HU | 6,319 (26.5%) |
| Renter Occupied HU | 8,146 (34.2%) |
| Vacant Housing Units | 9,369 (39.3%) |
| Median Home Value | $499,671 |
| Average Home Value | $584,362 |
Housing Distribution
Address Breakdown
Residential
16,690
Single Family
9,423
Multi-Family
7,267
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia Vereb • LINCOLN CONDOMINIUM GROUP
Mls Name: Stellar MLS
Mls ID: #O6366493