501 Lily Lake RdWapwallopenPA18660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wapwallopen at 501 Lily Lake Rd, Wapwallopen, PA, 18660 offers $3,692/mo rent that, after a $1,170/mo payment, leaves $2,126/mo cash flow. Total monthly income is $3,692/mo, and annual cash flow is $25,508/yr on $79,229 cash. Return on cash invested measures 52.1% in year one, and rental yield stands at 18.54% at a $239,000 entry. Equity gained on principal adds $1,542/yr while 5% annual appreciation compounds into $66,031 by year five. Five-year ROI records 275.98% and total cumulative return in cash reaches $218,652. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,692/mo property income versus a $1,170/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
3.52 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gayle L. Yanora • Classic Properties Kingston
Mls Name: Luzerne County AOR
Mls ID: #24-3296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.