Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bangs at 501 E Fitzgerald St, Bangs, TX, 76823 with 5% annual appreciation on a $120,150 basis while $2,152/mo rent supports operations. Total monthly income totals $2,152/mo and a $588/mo payment preserves $1,298/mo for cash returns. Annual cash flow comes to $15,572/yr on $39,830 deployed, and return on cash invested reaches 59.01% in year one. Equity gained on principal adds $775/yr, and five-year appreciation sums $33,195 alongside rental yield of 21.49%. Five-year ROI measures 313.71% and total cumulative return in cash totals $124,950.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,152/mo property income versus a $588/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $165,000 |
| 2025-09-19 | Listed for sale | $165,000 |
| 2020-11-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $120,150 | 1.45% |
| 2024-10-23 | $955.65 | N/A | $118,430 | 9.98% |
| 2023-10-23 | $955.65 | -32.45% | $107,685 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
