501 Drost StMaryvilleIL62062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maryville at 501 Drost St, Maryville, IL, 62062 uses $65,969 cash to close to unlock $26,564/yr annual cash flow and $2,214/mo monthly cash flow. Total monthly income runs $3,594/mo, and a $974/mo payment keeps the spread at $2,214/mo. Purchase price stands at $199,000, and rental yield measures 21.67% with $3,594/mo rent. Return on cash invested shows 60.18% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 319.78% and total cumulative return in cash records $210,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,594/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1963
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62062, Maryville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,635 (100%) |
| Owner Occupied HU | 2,806 (77.2%) |
| Renter Occupied HU | 682 (18.8%) |
| Vacant Housing Units | 147 ( 4.0%) |
| Median Home Value | $269,831 |
| Average Home Value | $281,955 |
Housing Distribution
Address Breakdown
Residential
3,626
Single Family
3,524
Multi-Family
102
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices