501 Dartmouth TrlFort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 501 Dartmouth Trl, Fort Collins, CO, 80525 with 5% annual appreciation on a $395,000 basis while $3,071/mo rent supports operations. Total monthly income totals $3,071/mo and a $1,933/mo payment preserves $769/mo for cash returns. Annual cash flow comes to $9,232/yr on $130,943 deployed, and return on cash invested reaches 26.96% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,131 alongside rental yield of 9.33%. Five-year ROI measures 140.19% and total cumulative return in cash totals $183,570.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,071/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
9,767 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill West • Group Harmony
Mls Name: IRES
Mls ID: #1041045