501 Cornell AveHagerstownMD21742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hagerstown at 501 Cornell Ave, Hagerstown, MD, 21742 priced at $315,000 converts $2,538/mo rent into $579/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,538/mo, and annual cash flow totals $6,943/yr on $104,423 invested. Return on cash invested prints 26.56% in year one, and rental yield reads 9.67% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 138.55% and total cumulative return in cash sums $144,677. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,538/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1987
8,364 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21742, Hagerstown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,303 (100%) |
| Owner Occupied HU | 9,197 (64.3%) |
| Renter Occupied HU | 4,190 (29.3%) |
| Vacant Housing Units | 916 ( 6.4%) |
| Median Home Value | $347,065 |
| Average Home Value | $391,442 |
Housing Distribution
Address Breakdown
Residential
14,152
Single Family
12,576
Multi-Family
1,576
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlotte Ashton • RE/MAX Results
Mls Name: Bright MLS
Mls ID: #MDWA2032266