501 Big Buck DrClevelandTX77328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 501 Big Buck Dr, Cleveland, TX, 77328 uses $58,013 cash to close to unlock $951/yr annual cash flow and $79/mo monthly cash flow. Total monthly income runs $1,345/mo, and a $857/mo payment keeps the spread at $79/mo. Purchase price stands at $175,000, and rental yield measures 9.22% with $1,345/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 113.06% and total cumulative return in cash records $65,587. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,345/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10.01 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77328, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 5,423 (76.0%) |
| Renter Occupied HU | 976 (13.7%) |
| Vacant Housing Units | 735 (10.3%) |
| Median Home Value | $258,796 |
| Average Home Value | $360,393 |
Housing Distribution
Address Breakdown
Residential
6,637
Single Family
6,636
Multi-Family
1
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Griffin • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #31076701
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.