5009 Nicholas DrTexarkanaTX75503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Texarkana at 5009 Nicholas Dr, Texarkana, TX, 75503 generates $2,726/mo in rent and, after a $1,810/mo payment, leaves $96/mo in cash flow. Total monthly income is $2,726/mo, and annual cash flow is $1,153/yr on $122,622 invested. Return on cash invested sits at 20.85% in year one, and rental yield is 8.84% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 109.11% and total cumulative return in cash sums $133,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,726/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75503, Texarkana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,087 (100%) |
| Owner Occupied HU | 6,217 (56.1%) |
| Renter Occupied HU | 3,871 (34.9%) |
| Vacant Housing Units | 999 ( 9.0%) |
| Median Home Value | $272,309 |
| Average Home Value | $343,342 |
Housing Distribution
Address Breakdown
Residential
11,525
Single Family
9,358
Multi-Family
2,167
Businesses
1,263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices