Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5009 Mountain Spring Trl, Fort Worth, TX, 76123 listed at $210,000 pairs $1,491/mo rent with a $1,028/mo payment. Total monthly income runs $1,491/mo. Return on cash invested measures 17.12% in year one, and rental yield registers 8.52% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 90.14% and total cumulative return in cash totals $62,752. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,491/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $210,000 |
| 2017-07-14 | Sold | N/A |
| 2017-06-13 | Pending sale | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $5395.88 | 2.21% | $240,471 | 3.07% |
| 2023-06-12 | $5279.27 | 6.65% | $233,310 | 22.52% |
| 2022-06-12 | $4950.25 | 11.76% | $190,424 | 15.56% |
Listed by: Starling Oliver • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20967037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
