5009 Fairhaven CirThompsons StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,756/mo, and a $6,345/mo payment. Purchase price stands at $1,296,292, and rental yield measures 3.48% with $3,756/mo rent. Return on cash invested shows 8.93% in year one, and 5% annual appreciation builds toward $358,142 over five years. Five-year ROI reaches 43.59% and total cumulative return in cash records $183,075. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,756/mo property income covering a $6,345/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly D Angelo • Dream Finders Holdings, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3113284