Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5007 Shallow Divot, San Antonio, TX, 78261 priced at $359,000 pairs $2,746/mo rent with $172/mo cash flow after a $1,757/mo payment. Total monthly income equals $2,746/mo, and annual cash flow comes to $2,069/yr on $119,009 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 9.18% on a $359,000 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,185 by year five. Five-year ROI measures 113.47% and total cumulative return in cash reaches $135,043. For financing, Ziffy Mortgage’s DSCR program evaluates $2,746/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
6,446 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $359,000 |
| 2025-03-13 | Listing removed | $363,000 |
| 2025-02-06 | Listed for sale | $363,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $5259.61 | -2.65% | $364,090 | -0.19% |
| 2023-03-14 | $5402.56 | N/A | $364,782 | 10.00% |
| 2022-03-14 | N/A | N/A | $331,620 | N/A |
Listed by: Emirza Gradiz • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1849915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
