Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5007 Mountain Spring Trl, Fort Worth, TX, 76123 earns $253/mo cash flow from $1,937/mo rent with a $1,101/mo payment. Total monthly income totals $1,937/mo, and annual cash flow totals $3,037/yr on $74,588 capital. ROI tracks 23.98% on current figures, and rental yield reads 10.33% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 126.45% and total cumulative return in cash sums $94,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,937/mo property income instead of your personal income.
Single Family
Built in 2006
2,700 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $225,000 |
| 2017-01-27 | Sold | N/A |
| 2017-01-09 | Pending sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | $4745.58 | 4.25% | $211,490 | 5.12% |
| 2023-03-03 | $4552.30 | 6.29% | $201,182 | 22.11% |
| 2022-03-03 | $4283.08 | 11.44% | $164,759 | 15.23% |
Listed by: Shelly Forrest • The Property Shop
Mls Name: NTREIS
Mls ID: #20856317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
