Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 5005 Rose Garden Loop, Killeen, TX, 76542 uses $64,643 cash to close to unlock $1,989/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $1,552/mo, and a $954/mo payment keeps the spread at $166/mo. Purchase price stands at $195,000, and rental yield measures 9.55% with $1,552/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 120.57% and total cumulative return in cash records $77,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,552/mo property income covering a $954/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
3,850 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lissa Polmanteer • That Realty Place
Mls Name: Central Texas MLS
Mls ID: #597098
