5005 Green Mountain Cir UNIT 1, Columbia, MD, 21044 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5005 Green Mountain Cir UNIT 1, Columbia, MD, 21044 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1121 sft

19027 Mills Choice Rd APT 4, Gaithersburg, MD, 20886

2 Bed
1 Bath
1021 sft

826 Quince Orchard Blvd APT 101, Gaithersburg, MD, 20878

2 Bed
1 Bath
1007 sft

12311 Braxfield Ct APT 7, Rockville, MD, 20852

2 Bed
1 Bath
840 sft

5113 Crossfield Ct #262, Rockville, MD, 20852

Nearby investment properties with comparable prices

1 Bed
1 Bath
879 sft

9701 Fields Rd APT 1100, Gaithersburg, MD, 20878

2 Bed
2 Bath
1136 sft

15310 Beaverbrook Ct #89-3J, Silver Spring, MD, 20906

2 Bed
1 Bath
840 sft

12204 Braxfield Ct #242, Rockville, MD, 20852

- Bed
1 Bath
511 sft

5500 Friendship Blvd APT 915N, Chevy Chase, MD, 20815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 5005 Green Mountain Cir UNIT 1, Columbia, MD, 21044 uses $72,897 cash to close to unlock $2,564/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $1,581/mo, and a $1,076/mo payment keeps the spread at $214/mo. Purchase price stands at $219,900, and rental yield measures 8.63% with $1,581/mo rent. Return on cash invested shows 23.43% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 121.76% and total cumulative return in cash records $88,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,581/mo property income covering a $1,076/mo payment rather than investor’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Charming 2-Bedroom Condo in Prime Columbia Location Home Warranty Included! This well-maintained lower-level garden-style 2-bedroom, 1-bath condo is tucked away in a quiet, peaceful community and offers a comfortable layout with stylish dark brown flooring, abundant closet space, and a spacious primary bedroom with oversized windows that fill the space with natural light. The bathroom features a full tub, and the open living area leads to a generous private patio that backs to a scenic walking pathperfect for relaxing or entertaining. Enjoy an unbeatable location just a short walk to The Mall in Columbia, Merriweather Post Pavilion, Whole Foods, Wilde Lake, and a variety of restaurants. The bus stop is conveniently located just steps from your front door, making it easy to get around town. Additional highlights: Home warranty included One assigned parking spot $323/month condo fee (includes water) Community washer & dryer on the second level Selling as-is

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495