Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5005 Georgi Ln APT 171, Houston, TX, 77092 listed at $165,000 pairs $1,336/mo rent with a $808/mo payment to leave $162/mo cash flow. Total monthly income runs $1,336/mo, and annual cash flow reaches $1,947/yr on $54,698 cash to close. Return on cash invested measures 23.47% in year one, and rental yield registers 9.72% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 123.21% and total cumulative return in cash totals $67,391. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,336/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1974
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sommer Pool • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls ID: #10764455
