5004 Sand Stream RdLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 5004 Sand Stream Rd, Las Cruces, NM, 88012 generates $2,880/mo in rent and, after a $1,660/mo payment, leaves $889/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $10,671/yr on $112,460 invested. Return on cash invested sits at 29.4% in year one, and rental yield is 10.19% on a $339,245 entry. Equity gained on principal adds $2,189/yr, while 5% annual appreciation builds toward $93,727 over five years. Five-year ROI reaches 153.33% and total cumulative return in cash sums $172,437. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vania Gabriela Castaneda • Home Pros Real Estate Group New Mexico
Mls Name: SNMMLS
Mls ID: #2502581
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.