Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5004 Moss Rock Trl, Granbury, TX, 76048 at $424,900 posts ROI 12.29% with from $2,154/mo rent. Total monthly income equals $2,154/mo. Return on cash invested measures 12.29% and rental yield reads 6.08% at the current $424,900. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 by year five. Five-year ROI prints 63.27% and total cumulative return in cash totals $89,121. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$159 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $424,900 |
| 2022-08-10 | Sold | N/A |
| 2022-07-28 | Pending sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $3074.15 | -5.42% | $351,570 | -0.89% |
| 2023-04-17 | $3250.25 | 1256.93% | $354,730 | 1870.72% |
| 2022-04-17 | $239.53 | 76.35% | $18,000 | 100.00% |
Listed by: Wendy Rape • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20904338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
