5003 S 2825 WRoyUT84067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,330/mo, and a $2,105/mo payment. Purchase price stands at $430,000, and rental yield measures 6.5% with $2,330/mo rent. Return on cash invested shows 18.3% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 93.82% and total cumulative return in cash records $133,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,330/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua L Low • Dwell Realty Group, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2112203
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-09-21 11:27:20 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)