5003 Highway 84 W, Vidalia, LA, 71373 | $609/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2350 sft

309 N Union St, Natchez, MS, 39120

3 Bed
2 Bath
2296 sft

58 Melanie Rd, Natchez, MS, 39120

3 Bed
2 Bath
1335 sft

43 White Oak Dr, Natchez, MS, 39120

4 Bed
4 Bath
3095 sft

43 Melanie Rd, Natchez, MS, 39120

Nearby investment properties with comparable prices

3 Bed
2 Bath
2042 sft

114 Espero Dr, Natchez, MS, 39120

3 Bed
2 Bath
2247 sft

15 Greenfield Dr, Natchez, MS, 39120

3 Bed
2 Bath
1850 sft

106 Tanglewood Rd, Natchez, MS, 39120

3 Bed
2 Bath
2356 sft

209 Margaret Ave, Natchez, MS, 39120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vidalia at 5003 Highway 84 W, Vidalia, LA, 71373 uses $95,804 cash to close to unlock $7,312/yr annual cash flow and $609/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,415/mo payment keeps the spread at $609/mo. Purchase price stands at $289,000, and rental yield measures 9.97% with $2,400/mo rent. Return on cash invested shows 27.54% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 143.81% and total cumulative return in cash records $137,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,415/mo payment rather than investor’s personal income.

Single Family

Built in 2007

1.20 Acres lot

$N/A/sqft

No HOA