5002 W Bethany Home Rd LOT 146GlendaleAZ85301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glendale at 5002 W Bethany Home Rd LOT 146, Glendale, AZ, 85301 offers a 9.02% rental yield on a $107,850 purchase with $811/mo rent. Total monthly income registers $811/mo, and a $528/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,080/yr on $35,752 to close, and return on cash invested stands at 25.73% in year one. Equity gained on principal adds $696/yr while 5% annual appreciation supports $29,797 over five years. Portfolio math shows five-year ROI at 133.78% and total cumulative return in cash at $47,829. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $811/mo property income against a $528/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85301, Glendale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,893 (100%) |
| Owner Occupied HU | 9,214 (40.2%) |
| Renter Occupied HU | 12,331 (53.9%) |
| Vacant Housing Units | 1,348 ( 5.9%) |
| Median Home Value | $260,738 |
| Average Home Value | $309,974 |
Housing Distribution
Address Breakdown
Residential
22,916
Single Family
12,965
Multi-Family
9,951
Businesses
1,851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices