5002 Forest Lake Dr WTiftonGA31794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tifton at 5002 Forest Lake Dr W, Tifton, GA, 31794 offers a 10.6% rental yield on a $575,000 purchase with $5,081/mo rent. Total monthly income registers $5,081/mo, and a $2,814/mo payment leaves $1,582/mo available for distribution. Annual cash flow reaches $18,981/yr on $189,175 to close, and return on cash invested stands at 30.09% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 157.29% and total cumulative return in cash at $297,551. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,081/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
2.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31794, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,321 (100%) |
| Owner Occupied HU | 6,219 (50.5%) |
| Renter Occupied HU | 5,079 (41.2%) |
| Vacant Housing Units | 1,023 ( 8.3%) |
| Median Home Value | $183,181 |
| Average Home Value | $217,975 |
Housing Distribution
Address Breakdown
Residential
11,332
Single Family
10,711
Multi-Family
621
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices