Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laredo at 5002 Cocoa Ln, Laredo, TX, 78046 earns $79/mo cash flow from $967/mo rent with a $611/mo payment. Total monthly income totals $967/mo, and annual cash flow totals $950/yr on $41,404 capital. ROI tracks 22.2% on current figures, and rental yield reads 9.29% at a $124,900 purchase. Equity gained on principal adds $806/yr, and 5% annual appreciation supports $34,508 over five years. Five-year ROI reaches 116.47% and total cumulative return in cash sums $48,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $967/mo property income instead of your personal income.
Manufactured
Built in 2012
4,688 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78046, Laredo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,355 (100%) |
| Owner Occupied HU | 15,390 (72.1%) |
| Renter Occupied HU | 4,715 (22.1%) |
| Vacant Housing Units | 1,250 ( 5.9%) |
| Median Home Value | $167,576 |
| Average Home Value | $197,620 |
Residential
21,533
Single Family
20,950
Multi-Family
583
Businesses
426
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $124,900 |
| 2014-01-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $257.08 | 6.08% | $40,973 | 10.35% |
| 2023-05-16 | $242.34 | -3.71% | $37,129 | N/A |
| 2022-05-16 | $251.67 | 50.03% | $37,129 | 61.45% |
No similar rental properties found nearby.
What's Special
None
Listed by: Sonia Gutierrez • Rubio Realty Services LLC
Mls Name: LAR
Mls Provider:
Mls ID: #20252087
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
