5001 SE 154th CtOklahoma CityOK73165
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 5001 SE 154th Ct, Oklahoma City, OK, 73165 in Oklahoma City the bet is firmly on appreciation. Rental yield 5.47%. The 5.47% gross yield on a $566,400 price is below income-first thresholds, but 5%/yr value growth projects $156,486 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.01) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $148,551.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 10.0% |
| Monthly Cash Flow | $(1,037) | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,580 |
| Total Monthly Debt Service | $3,392 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2011
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73165, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,103 (100%) |
| Owner Occupied HU | 2,678 (86.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 118 ( 3.8%) |
| Median Home Value | $364,751 |
| Average Home Value | $379,781 |
Housing Distribution
Address Breakdown
Residential
2,832
Single Family
2,832
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2011
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73165, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,103 (100%) |
| Owner Occupied HU | 2,678 (86.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 118 ( 3.8%) |
| Median Home Value | $364,751 |
| Average Home Value | $379,781 |
Housing Distribution
Address Breakdown
Residential
2,832
Single Family
2,832
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Willis • Whittington Realty
Mls Name: MLSOK/OKCMAR
Mls ID: #1183200