5001 Grande Dr APT 1621, Pensacola, FL, 32504 | $338/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1028 sft

4130 W Jackson St, Pensacola, FL, 32505

3 Bed
2 Bath
1000 sft

601 E Burgess Rd APT C6, Pensacola, FL, 32504

3 Bed
2 Bath
1325 sft

7013 Balboa Dr, Pensacola, FL, 32526

4 Bed
2 Bath
1404 sft

1221 Lake Dr, Cantonment, FL, 32533

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1025 sft

6143 Forest Pines Dr, Pensacola, FL, 32526

2 Bed
1 Bath
732 sft

14 Marine Dr, Perdido Key, FL, 32507

2 Bed
1 Bath
635 sft

1301 Redwood Ln #202, Gulf Breeze, FL, 32563

Investment Property+ 1 more

2 Bed
1 Bath
635 sft

1301 Redwood Ln APT E, Gulf Breeze, FL, 32563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pensacola at 5001 Grande Dr APT 1621, Pensacola, FL, 32504 uses $66,267 cash to close to unlock $4,054/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $1,664/mo, and a $978/mo payment keeps the spread at $338/mo. Purchase price stands at $199,900, and rental yield measures 9.99% with $1,664/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 136.23% and total cumulative return in cash records $90,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,664/mo property income covering a $978/mo payment rather than investor’s personal income.

Condo

Built in 1985

6 Acres lot

$N/A/sqft

No HOA