5001 E Fairways DrEdenUT84310
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 5001 E Fairways Dr, Eden, UT, 84310 in Eden the bet is firmly on appreciation. Rental yield 3.09%. The 3.09% gross yield on a $1,100,000 price is below income-first thresholds, but 5%/yr value growth projects $303,910 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.57) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $182,639.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.2% |
| Monthly Cash Flow | $(3,619) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,828 |
| Total Monthly Debt Service | $6,010 |
| DSCR Ratio | 0.47x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84310, Eden, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,955 (100%) |
| Owner Occupied HU | 1,774 (60.0%) |
| Renter Occupied HU | 173 ( 5.9%) |
| Vacant Housing Units | 1,008 (34.1%) |
| Median Home Value | $851,048 |
| Average Home Value | $918,038 |
Housing Distribution
Address Breakdown
Residential
1,671
Single Family
1,404
Multi-Family
267
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84310, Eden, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,955 (100%) |
| Owner Occupied HU | 1,774 (60.0%) |
| Renter Occupied HU | 173 ( 5.9%) |
| Vacant Housing Units | 1,008 (34.1%) |
| Median Home Value | $851,048 |
| Average Home Value | $918,038 |
Housing Distribution
Address Breakdown
Residential
1,671
Single Family
1,404
Multi-Family
267
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices