








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 5000 Thorncliffe Dr, Arlington, TX, 76016 listed at $425,000 pairs $3,698/mo rent with a $2,080/mo payment to leave $676/mo cash flow. Total monthly income runs $3,698/mo, and annual cash flow reaches $8,111/yr on $140,888 cash to close. Return on cash invested measures 25.67% in year one, and rental yield registers 10.44% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 134.91% and total cumulative return in cash totals $190,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,698/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: James Keoughan • Allie Beth Allman & Associates
Mls Name: NTREIS
Mls ID: #21073921