5000 Forest Pines DrUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 5000 Forest Pines Dr, Upper Marlboro, MD, 20772 uses $180,950 cash to close to unlock $5,463/yr annual cash flow and $455/mo monthly cash flow. Total monthly income runs $3,876/mo, and a $2,692/mo payment keeps the spread at $455/mo. Purchase price stands at $550,000, and rental yield measures 8.46% with $3,876/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 119.87% and total cumulative return in cash records $216,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,876/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
2,233 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asha Goel • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2177624