500 Yorktown Ave, Clute, TX, 77531 | $557/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1521 sft

312 Bryan Way, Angleton, TX, 77515

3 Bed
3 Bath
1736 sft

1419 Rev Swinney St, West Columbia, TX, 77486

2 Bed
3 Bath
1150 sft

516 Treaty Dr, Surfside Beach, TX, 77541

3 Bed
2 Bath
2171 sft

317 S 14th St, West Columbia, TX, 77486

Nearby investment properties with comparable prices

3 Bed
2 Bath
1819 sft

421 Robin St, Angleton, TX, 77515

3 Bed
2 Bath
1717 sft

23 Greenbriar Loop, Angleton, TX, 77515

3 Bed
2 Bath
1595 sft

Caden Plan, Riverwood Ranch, Angleton, TX, 77515

Newlin Plan, Riverwood Ranch : Watermill Collection

3 Bed
2 Bath
1522 sft

Newlin Plan, Riverwood Ranch : Watermill Collection, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clute at 500 Yorktown Ave, Clute, TX, 77531 offers a 11.26% rental yield on a $306,400 purchase with $2,876/mo rent. Total monthly income registers $2,876/mo, and a $1,500/mo payment leaves $557/mo available for distribution. Annual cash flow reaches $6,686/yr on $101,572 to close, and return on cash invested stands at 26.49% in year one. Equity gained on principal adds $1,977/yr while 5% annual appreciation supports $84,653 over five years. Portfolio math shows five-year ROI at 139.99% and total cumulative return in cash at $142,193. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,876/mo property income against a $1,500/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Home Type Unknown

Built in 2022

7,514 sqft lot

$N/A/sqft

No HOA