500 Woodville RdKevilKY42053
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Kevil rentals match the income profile of 500 Woodville Rd, Kevil, KY, 42053. Listed at $259,900, gross rent is $2,299/mo and net cash flow is $717/mo, a 10.62% yield well above national averages. DSCR 1.97 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $71,806 by year five with $2,394/yr in annual principal reduction, projecting $144,600 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 8.0% |
| Monthly Cash Flow | $717 | $450 |
City averages based on Kevil market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,299 |
| Total Monthly Debt Service | $1,478 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
2.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42053, Kevil, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,243 (100%) |
| Owner Occupied HU | 1,688 (75.3%) |
| Renter Occupied HU | 313 (14.0%) |
| Vacant Housing Units | 242 (10.8%) |
| Median Home Value | $220,909 |
| Average Home Value | $274,745 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,136
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
2.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42053, Kevil, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,243 (100%) |
| Owner Occupied HU | 1,688 (75.3%) |
| Renter Occupied HU | 313 (14.0%) |
| Vacant Housing Units | 242 (10.8%) |
| Median Home Value | $220,909 |
| Average Home Value | $274,745 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,136
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices