500 Wayne Ave, Ellwood City, PA, 16117 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1624 sft

1210 2nd Ave, Beaver Falls, PA, 15010

2 Bed
1 Bath
800 sft

1918 N Main Street Ext, Butler, PA, 16001

3 Bed
2 Bath
1296 sft

420 Division Ave, Ellwood City, PA, 16117

2 Bed
1 Bath
- sft

745 Fletcher Rd, Beaver, PA, 15009

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

3412 47th St, New Brighton, PA, 15066

$ 102,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

102 Holly Dr #1L80S6, Cranberry Township, PA, 16066

$ 102,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

102 Holly Dr #CTU08Z, Cranberry Township, PA, 16066

Currently Rented+ 2 more

5 Bed
3 Bath
- sft

1206 Delaware Ave, New Castle, PA, 16105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellwood City at 500 Wayne Ave, Ellwood City, PA, 16117 earns $162/mo cash flow from $941/mo rent with a $582/mo payment. Total monthly income totals $941/mo, and annual cash flow totals $1,940/yr on $39,449 capital. ROI tracks 24.83% on current figures, and rental yield reads 9.49% at a $119,000 purchase. Equity gained on principal adds $768/yr, and 5% annual appreciation supports $32,878 over five years. Five-year ROI reaches 129.72% and total cumulative return in cash sums $51,173. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $941/mo property income instead of your personal income.

Single Family

Built in 1915

3,092 sqft lot

$N/A/sqft

No HOA