500 Triadelphia WayAlexandriaVA22312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at 500 Triadelphia Way, Alexandria, VA, 22312 priced at $829,999 converts $4,448/mo rent into after a $4,062/mo obligation. Total monthly income equals $4,448/mo. Return on cash invested prints 17.81% in year one, and rental yield reads 6.43% against a $829,999 entry. Equity gained on principal adds $5,356/yr, while 5% annual appreciation compiles into $229,313 by year five. Five-year ROI reaches 91.24% and total cumulative return in cash sums $249,162. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,448/mo property income covering a $4,062/mo payment, not borrower’s personal income.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Housing Distribution
Address Breakdown
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Johnson • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #VAAX2052954