Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 500 Throckmorton St APT 1104, Fort Worth, TX, 76102 uses $177,331 cash to close to unlock $8,247/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $4,520/mo, and a $2,638/mo payment keeps the spread at $687/mo. Purchase price stands at $539,000, and rental yield measures 10.06% with $4,520/mo rent. Return on cash invested shows 24.71% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 129.79% and total cumulative return in cash records $230,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,520/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debbie Hunn • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #21014502
