Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 500 Throckmorton St APT 1006, Fort Worth, TX, 76102 generates $2,340/mo in rent, after a $1,659/mo payment. Total monthly income is $2,340/mo. Return on cash invested sits at 13.45% in year one, and rental yield is 8.28% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 71.52% and total cumulative return in cash sums $80,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.
Condo
Built in 1972
2.23 Acres lot
$N/A/sqft
$534 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $339,000 |
| 2019-10-24 | Listing removed | $279,000 |
| 2019-09-29 | Pending sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $5616.70 | 23.97% | $215,280 | 7.26% |
| 2015-02-13 | $4530.85 | -34.57% | $200,700 | -22.03% |
| 2014-02-13 | $6924.99 | N/A | $257,400 | N/A |
Listed by: Alana Long • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20840362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
