Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Briarcliff at 500 Sinclair Dr, Briarcliff, TX, 78669 priced at $599,900 pairs $4,548/mo rent with $255/mo cash flow after a $2,936/mo payment. Total monthly income equals $4,548/mo, and annual cash flow comes to $3,063/yr on $197,367 invested. Return on cash invested is 21.61% in year one, and rental yield stands at 9.1% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 113.23% and total cumulative return in cash reaches $223,480. For financing, Ziffy Mortgage’s DSCR program evaluates $4,548/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.42 Acres lot
$N/A/sqft
$27 monthly HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $599,900 |
| 2025-09-04 | Listing removed | $3,250 |
| 2025-08-30 | Price change | $3,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $8614.98 | -9.69% | $671,558 | -4.56% |
| 2023-09-21 | $9539.56 | -22.70% | $703,658 | 3.03% |
| 2022-09-21 | $12341.23 | N/A | $682,969 | 70.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
