500 Rachel DrPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Penn Laird at 500 Rachel Dr, Penn Laird, VA, 22846 listed at $502,790 pairs $3,463/mo rent with a $2,461/mo payment to leave $457/mo cash flow. Total monthly income runs $3,463/mo, and annual cash flow reaches $5,488/yr on $165,418 cash to close. Return on cash invested measures 23.38% in year one, and rental yield registers 8.27% at a $502,790 basis. Equity gained on principal adds $3,244/yr, and annual property appreciation at 5% supports $138,912 by year five. Five-year ROI tracks 121.15% and total cumulative return in cash totals $200,396. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,463/mo property income relative to a $2,461/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D.R. Horton Realty of Virginia LLC
Mls Name: CAAR
Mls ID: #670870